Jurnal Sains dan Teknologi
Vol. 6 No. 2 (2024): Jurnal Sains dan Teknologi

Valuation Analysis of Joint Venture Value through Acquisition Process: Case Study of PT Pelat Timah Nusantara by PT Bumi Resources Mineral

Wulandari, Rayuli (Unknown)
Syawaldi, Ahmad (Unknown)
Heikal , Jerry (Unknown)



Article Info

Publish Date
15 Jul 2024

Abstract

The study aims to calculate the bid price of the combined company through the acquisition between PT Bumi Resources Mineral Tbk and PT Pelat Timah Nusantara Tbk using M&A valuation and structuring models. The valuation model includes discounted cash flow (DCF) analysis, comparable company analysis, and market value methods. M&A structuring involves financial arrangements, legal considerations, and integration strategies to merge the operations of both companies. The acquisition was made at a bid price of IDR 115.56 per share. The equity value of the target company was 2.87 T with a per-share value of 1140.79, while the equity value of the acquiring company was 4.21 T with a per-share value of 29.76. After the acquisition, the new company's equity value is 22.8 T with a per-share value of 115.56. Findings indicate that the bid of the new company may be considered undervalued because the per-share equity value is lower compared to pre-acquisition, suggesting unrealized potential value if the bid price per share is below the pre-acquisition equity value per share.

Copyrights © 2024






Journal Info

Abbrev

saintek

Publisher

Subject

Computer Science & IT Economics, Econometrics & Finance Mathematics Physics Social Sciences

Description

SAINTEK (Jurnal Sains dan Teknologi) adalah jurnal peer reviewed dan Open-Access. SAINTEK merupakan jurnal yang diterbitkan oleh Lembaga Penelitian dan Pengabdian (LPPM) STMIK Pelita Nusantara. SAINTEK mengundang para peneliti, dosen, dan praktisi di seluruh dunia untuk bertukar dan memajukan ...