Claim Missing Document
Check
Articles

Found 1 Documents
Search
Journal : Journal of Optimization System and Ergonomy Implementation

ANALISIS KELAYAKAN USAHA TOKO BINTANG CCTV DENGAN METODE BUSINESS MODEL CANVAS DAN ANALISIS SENSITIVITAS Anggunlhera Alinro Mardlatilla
Journal of Optimization System and Ergonomy Implementation Vol 1 No 02 (2023): Journal of Optimization System and Ergonomy Implementation
Publisher : Program Studi Teknik Industri S-1, Fakultas Teknik UPN Veteran Jakarta

Show Abstract | Download Original | Original Source | Check in Google Scholar | DOI: 10.54378/joseon.v1i02.7471

Abstract

Bintang CCTV store is a retail business that specializes in digital security, namely CCTV cameras. Bintang CCTV store is a result of the development of Bintang Komputer store, which is also located in Jagakarsa. After one year of operation, sales have not been stable, so a feasibility analysis is needed to assess the financial, non-financial, sensitivity, and Business Model Canvas aspects. The results of the financial aspect calculations were applied to three sensitivity conditions: optimistic, best, and pessimistic. Under optimistic conditions, the business is considered feasible with a NPV of Rp236,483,715, a PP of 2 year and 7 months, a PI of 1.51, an IRR of 78,8%, and a BEP of Rp173,641,626. Under best conditions, the business is also considered feasible with a NPV of Rp71,108,423, a PP of 4 years and 4 months, a PI of 1.23, an IRR of 23,8%, and a BEP of Rp173,641,626. However, under pessimistic conditions, the business is considered not feasible with a NPV of -Rp116,747,029, a PP is longer than the target, a PI of 0.93, an IRR of -15,9%, and a BEP of -Rp116,747,029. The non-financial aspects include management and organization, market and marketing, and technical and operational aspects. The Business Model Canvas classifies nine business elements based on the results of interviews.