Journal of Optimization System and Ergonomy Implementation
Vol 1 No 02 (2023): Journal of Optimization System and Ergonomy Implementation

ANALISIS KELAYAKAN USAHA TOKO BINTANG CCTV DENGAN METODE BUSINESS MODEL CANVAS DAN ANALISIS SENSITIVITAS

Anggunlhera Alinro Mardlatilla (Unknown)



Article Info

Publish Date
02 Jun 2024

Abstract

Bintang CCTV store is a retail business that specializes in digital security, namely CCTV cameras. Bintang CCTV store is a result of the development of Bintang Komputer store, which is also located in Jagakarsa. After one year of operation, sales have not been stable, so a feasibility analysis is needed to assess the financial, non-financial, sensitivity, and Business Model Canvas aspects. The results of the financial aspect calculations were applied to three sensitivity conditions: optimistic, best, and pessimistic. Under optimistic conditions, the business is considered feasible with a NPV of Rp236,483,715, a PP of 2 year and 7 months, a PI of 1.51, an IRR of 78,8%, and a BEP of Rp173,641,626. Under best conditions, the business is also considered feasible with a NPV of Rp71,108,423, a PP of 4 years and 4 months, a PI of 1.23, an IRR of 23,8%, and a BEP of Rp173,641,626. However, under pessimistic conditions, the business is considered not feasible with a NPV of -Rp116,747,029, a PP is longer than the target, a PI of 0.93, an IRR of -15,9%, and a BEP of -Rp116,747,029. The non-financial aspects include management and organization, market and marketing, and technical and operational aspects. The Business Model Canvas classifies nine business elements based on the results of interviews.

Copyrights © 2023






Journal Info

Abbrev

joseon

Publisher

Subject

Control & Systems Engineering Decision Sciences, Operations Research & Management Engineering Industrial & Manufacturing Engineering Transportation

Description

Journal of Optimization System and Ergonomy Implementation (JOSEON) merupakan publikasi ilmiah berkala yang diperuntukkan bagi peneliti yang hendak mempublikasikan hasil penelitiannya dalam bentuk studi literatur, penelitian, dan pengembangan teknologi sebagai bentuk penerapan metode, algoritma, ...