Article Per Year (5 Year)
p-Index From 2021 - 2026
0.23
P-Index
This Author published in this journals
All Journal JURNAL KEPEMIMPINAN DAN PENGURUSAN SEKOLAH
Noval Dwi Sanggar Ramadhan
Sekolah Tinggi Teknologi Wastukancana, Indonesia
Education

Published : 1 Documents Claim Missing Document
Claim Missing Document
Check
Articles

Found 1 Documents
Search

 1 
STUDI KELAYAKAN FINANSIAL DAN ANALISIS SENSITIVITAS PEMBANGUNAN PABRIK INGOT ALUMINIUM BERKAPASITAS 500.000 TON PER TAHUN DENGAN PENDEKATAN SISTEM DINAMIS Noval Dwi Sanggar Ramadhan; Dedy Setyo Oetomo; Asep Hermawan
Jurnal Kepemimpinan dan Pengurusan Sekolah Vol. 11 No. 4 (2026): Regular Issue (In Progress)
Publisher : STKIP Pesisir Selatan

Show Abstract | Download Original | Original Source | Check in Google Scholar | DOI: 10.34125/jkps.v11i4.3290

Abstract

Objective: Indonesia faces a persistent aluminium supply deficit and heavy import dependence, while the mineral downstreaming policy drives domestic value-added processing. This study evaluates the financial feasibility and risk sensitivity of a planned 500,000 tonnes-per-year (TPY) aluminium ingot smelter at Industrial Estate “X”, Central Kalimantan, modelling its ROI dynamics through a system dynamics approach. Methods: A quantitative descriptive approach used secondary data over a 22-year period (2030 construction; 2031–2051 operation). Feasibility was assessed with five capital budgeting indicators (NPV, IRR, Net B/C, Payback Period, Break-Even Point) at MARR 10.14%, complemented by DuPont decomposition and a Vensim-based Causal Loop Diagram (CLD). One-at-a-time sensitivity analysis (±10–30%) was applied to alumina price and coal energy cost. Results: The project is feasible, with NPV of USD 2,285.66 million, IRR of 16.69% (above MARR), Net B/C of 1.761, and payback period of 6.16 years. Energy cost is 1.60 times more sensitive to NPV than alumina price. The CLD identified two reinforcing and two balancing feedback loops explaining ROI dynamics across the project's deleveraging phases. Novelty: This study extends prior alumina-stage feasibility research to the ingot-smelting stage and integrates sensitivity analysis with DuPont-based system dynamics modelling, a combination absent from Indonesia's aluminium feasibility literature.
Co-Authors Asep Hermawan Dedy Setyo Oetomo