Ida Nurwiana
Program Studi Agribisnis, Fakultas Pertanian, Universitas Nusa Cendana, Kupang, Indonesia

Published : 2 Documents Claim Missing Document
Claim Missing Document
Check
Articles

Found 2 Documents
Search

ANALISIS KELAYAKAN FINANSIAL USAHA TAHU OEBUFU KECAMATAN OEBOBO KOTA KUPANG Teti Tresna Lede Kore; Ernantje Hendrik; Jullyo Gideon Rohi; Ida Nurwiana
Journal Education and Government Wiyata Vol 4 No 4 (2026): November 2026
Publisher : Yayasan Panca Bakti Wiyata Pangandaran

Show Abstract | Download Original | Original Source | Check in Google Scholar | DOI: 10.71128/e-gov.v4i4.547

Abstract

The Oebufu Tofu Business is a household agroindustry that has been operating since 1994 and faces challenges such as fluctuations in soybean raw material prices and revenue uncertainty. This study aims to analyze the Cost of Production (HPP) using the full costing method, assess financial feasibility through Net Present Value (NPV), Net Benefit-Cost Ratio (Net B/C), Internal Rate of Return (IRR), and Payback Period (PP) indicators, and analyze sensitivity to increases in soybean prices and decreases in production. Primary data were collected through interviews, observation, and documentation, then analyzed using a discount rate of 12% and an assumption of a 2% annual decline in revenue over five years. The results show a total production cost of Rp338,547,504 per year with a production of 598 boards per month, resulting in an HPP of Rp47,178 per board and a net profit of Rp92,012,496 per year. Financial feasibility analysis under normal conditions yields an NPV of Rp70,808,195, Net B/C of 5.13, IRR of 80.80%, and PP of 0.49 years (5.87 months), indicating the business is feasible. Sensitivity analysis shows the business remains feasible under all scenarios: a 3% increase in soybean price (NPV Rp54,562,185; IRR 155.76%; PP 0.56 years), a 5% increase in soybean price (NPV Rp43,732,341; IRR 135.06%; PP 0.62 years), a 3% decrease in production (NPV Rp57,731,852; IRR 160.08%; PP 0.55 years), and a 5% decrease in production (NPV Rp48,915,609; IRR 142.71%; PP 0.60 years). The 5% soybean price increase scenario exerts the greatest pressure, yet all indicators still meet the feasibility criteria. Thus, the Oebufu Tofu Business is financially feasible and is recommended to improve raw material cost efficiency, product diversification, and more professional financial management.
STRATEGI PENGEMBANGAN USAHATANI KAKAO DI DESA KOLIMASANG KECAMATAN ADONARA KABUPATEN FLORES TIMUR Eugenia Alberta Lelu Lema; Ida Nurwiana; Eman Nevianus Bureni
Journal Education and Government Wiyata Vol 4 No 4 (2026): November 2026
Publisher : Yayasan Panca Bakti Wiyata Pangandaran

Show Abstract | Download Original | Original Source | Check in Google Scholar | DOI: 10.71128/e-gov.v4i4.553

Abstract

This study aims to analyze the factors that influence the development of cocoa farming in Kolimasang Village, Adonara District, East Flores Regency and determine alternative priority strategies that can be applied in developing cocoa in Kolimasang Village, Adonara District, East Flores Regency. The basic method of this study is quantitative descriptive. The research location is Kolimasang Village, Adonara District, East Flores Regency. The data used in this study are primary and secondary data. Data analysis used is (1) Multiple Linear Regression Analysis Method to analyze the factors that influence the development of cocoa farming, (2) Analytical Hierarchy Process (AHP) Method to determine alternative priority strategies applied in developing cocoa farming. The results of the study indicate that simultaneously the variables of land, capital, labor, technology, and institutions have a significant effect on the development of cocoa farming. Partially, labor, technology, and institutions have a significant effect, while land and capital do not have a significant effect. The Analytical Hierarchy Process (AHP) resulted in a priority strategy for developing cocoa farming in Kolimasang Village, Adonara District, East Flores Regency, which is increasing the capacity of cocoa cultivation techniques. The recommendation is that collaboration between various parties needs to be strengthened to support sustainable cocoa farming development.