Jurnal Pengabdian Nusantara
Vol. 4 No. 4 (2026)

Feasibility Evaluation of the ECO-C3DP Machine Production Business for Plastic Waste Recycling under Stochastic Market Conditions

Heppy Riani Indrajati (Universitas Gadjah Mada Yogyakarta)
Alva Edy Tontowi (Universitas Gadjah Mada Yogyakarta)
Novi Anny Indrawati (Universitas Teknologi Sumbawa)



Article Info

Publish Date
31 Aug 2026

Abstract

This study evaluates the commercial feasibility of an integrated shredder and 3D printer (ECO-C3DP) machine for the MSME segment through the integration of eco-modular architecture and Techno-Economic Analysis (TEA) based on stochastic Monte Carlo simulation. The technical evaluation results indicate that the machine architecture is divided into four functional modules with a Modularity for End-of-Life (MEOL) score of 0.6269, placing the product in the ideal Region A quadrant characterized by ease of disassembly and maintenance efficiency. Deterministically, an initial investment of IDR 800,759,131 with a recommended selling price of IDR 65,818,471/unit is proven to be highly feasible, generating an NPV of IDR 908,669,032, an IRR of 45.76%, a PBP of 2.61 years, and a BCR of 1.40. Under stochastic market conditions across 1,000 iterations, the capital return certainty (NPV≥0) reaches 76.9% under the triangular distribution and 66.6% under the uniform distribution, with a minimum sales tipping point of ≥13"-" 14" units/year" . Based on Government Regulation (PP) No. 7 of 2021, this business unit operates in the Micro Enterprise category with a 27.2%–32.2% transition probability of upgrading to a Small Enterprise. The commercialization strategy is directed through a Business-to-Government-to-Community (B2G2C) partnership using an Estate Model scheme based on the LKPP E-Catalog listing and TKDN certification.

Copyrights © 2026






Journal Info

Abbrev

JPN

Publisher

Subject

Religion Agriculture, Biological Sciences & Forestry Education Law, Crime, Criminology & Criminal Justice Public Health

Description

Jurnal Pengabdian Nusantara (JPN) concerns on the scientific enhancements in the context of community services. This journal also involves community and partnership relationship dealing with the existing phenomena. In more detail, the focus of this journal includes, but not limited to (1) Social ...