Claim Missing Document
Check
Articles

Found 1 Documents
Search
Journal : SPEKTRUM INDUSTRI

SPREADSHEET BASED BUSINESS DECISION MAKING SYSTEM (CASE STUDY IN BONOROWO LAND, LAREN, LAMONGAN) Desrina Yusi Irawati; David Andrian; Albertus Daru Dewantoro
Spektrum Industri Vol. 18 No. 2: October 2020
Publisher : Universitas Ahmad Dahlan Indonesia

Show Abstract | Download Original | Original Source | Check in Google Scholar | DOI: 10.12928/si.v18i2.16967

Abstract

Bonorowo land in Laren Subdistricts, Lamongan Districts, is one of the areas that uses its land for rice, corn and kenaf cultivation. The agricultural sector in Laren does not yet have a detailed economic analysis. Farmers ignore the importance of considering initial capital and some “small” costs in this activities. Therefore, in this study, the calculation of business feasibility was carried out on rice, kenaf, and corn farmer groups in Bonorowo land, West Laren. Business feasibility analysis is conducted through calculation of the value of NPV, IRR, and IP. The calculation system uses a Microsoft Excel spreadsheet formula. The NPV, IRR, and PI values of corn cultivation are Rp. 524,182.40; 144.43%; and 2,9. The NPV, IRR, and PI values for kenaf cultivation are Rp. 1,145,532.39; 266.43%; and 5.15. The NPV, IRR, and PI values for rice cultivation are Rp. -495,085.78; -25.18%; and -0.79. The results of the economic analysis of the cultivation of rice, corn, and kenaf in Bonorowo land, Laren Subdistrict, show that rice cultivation has caused losses and is not feasible to continue.
Co-Authors Agrienta Bellanov Albertus Aprillio Handika Putra Albertus Daru Dewantoro Andrian, David Anselmus Aprilio Mengi Ariel Julianus Pical Armadeo Ruben Canariesa Astanti, Dhita Widya Bambang Syarudin Barbara, Esther Bellanov, Agrienta Canariesa, Armadeo Ruben Candra, Jason Jeremy Candra, Robert Cecep Kusmana Cornelis Tredick Putra Pratama Damayanti, Florencia Agatha Daniel Alfrentino Ngabuk David Andrian Dhita Widya Astanti Elisabet Junita Esther Barbara Ezrani, Octavia Fortunatus, Yoel Hendrikus Putra Cromain Immanuel, Jemmy Jehanus, Maria Oktaviani Jemmy Immanuel Jemmy Immanuel Jonatan Jonatan Junita, Elisabet Kurniawan Wibisono Kurniawati, Melati Lasman Parulian Purba Lewi Ardy Santosa Lucia Ina Trisjanti Lusi Mei Cahya Wulandari Maria Oktaviani Jehanus Maria Theresita Litasya Sabon Massa, Paschal Nicollas Dominggo Melati Kurniawati Moses Laksono Singgih Nabila Novianti Rohmadani Nabila Novianti Romadani Nany Suryawati Nany Suryawati Nany Suryawati, Nany Narendra, Ravael Dimas Eka Narendra, Ravaelino Dimas Eka Ngabuk, Daniel Alfrentino Octavia Ezrani Olivia Marcella Pamolango, Marchello Pical, Ariel Julianus Pijoh, Fidelchristo Prastyo, Yohanes Okta Dwi Purba, Lasman Parulian Ravaelino Dimas Eka Narendra Ravaelino Dimas Eka Narendra Robert Candra Sumuweng, Filippo Alfandi Tentua, Aulia Patricia Dellaross Tentua, Johan Patrick Teofilus Valentino Teofilus Valentino Theresia Meliana Mystica Ave Wibowo, Dela Putri Widari, Nyoman Sri Wijono, Hediani Yemima Hartono B Yoel Fortunatus