Claim Missing Document
Check
Articles

Found 3 Documents
Search
Journal : Eco Rekayasa

ANALISA KELAYAKAN TARIF AIR BERDASARKAN PENGEMBALIAN BIAYA PENUH DAN SENSITIVITAS NPV Sandhyavitri, Ari; Herlina, Dewi
Eco Rekayasa Vol. 11. No.1, Maret 2015
Publisher : Universitas Muhammadiyah Surakarta

Show Abstract | Download Original | Original Source | Check in Google Scholar

Abstract

The objectives of this research study were to : (i) investigate how much water tariffs should be paid by consumer in order to serve the project investement and operation based on the full cost recovery schemes, and (ii) investigate sensitivity factors affeted to project NPV.  This study fokus on the Dumai,water development project, Riau Province. The project investment was approximatelly Rp. 82,34 billion  (Alternative 1 for water treatment facility of 80 l/sec) and Rp. 134,308 million (Alter-native 2 for watar treatment facility of 160 l/sec) for 25 years. Based on the  economic analysis, it was revealed that; the Net Present Value (NPV) of  the alternative 1 project was Rp. 4.4 billion (with water tariffs of Rp. 7.000,-/m3 for a household and Rp 9.000,-/m3 for an industrial sector), BCR =  1,135, and IRR = 16,829 %.  This IRR value is higher then bank interst rate (12%). Alternative 2 will yield NPV of 40 billion (with tariff of Rp. 5.700,-/m3 for Household and Rp . 8.000, -/m3 for an industrial sector), BCR= 1,122 and IRR = 16,433 % . Based on these economic analysis, this project was considered feasible to proceed. The factors that are relatively sensitive for the NPV of project were; chemicals, electricity and fuel, staff salaries, and interest rates.
ANALISA KELAYAKAN TARIF AIR BERDASARKAN PENGEMBALIAN BIAYA PENUH DAN SENSITIVITAS NPV Sandhyavitri, Ari; Herlina, Dewi
Eco Rekayasa: Jurnal Teknik Sipil Vol. 11. No.1, Maret 2015
Publisher : Universitas Muhammadiyah Surakarta

Show Abstract | Download Original | Original Source | Check in Google Scholar

Abstract

The objectives of this research study were to : (i) investigate how much water tariffs should be paid by consumer in order to serve the project investement and operation based on the full cost recovery schemes, and (ii) investigate sensitivity factors affeted to project NPV.  This study fokus on the Dumai,water development project, Riau Province. The project investment was approximatelly Rp. 82,34 billion  (Alternative 1 for water treatment facility of 80 l/sec) and Rp. 134,308 million (Alter-native 2 for watar treatment facility of 160 l/sec) for 25 years. Based on the  economic analysis, it was revealed that; the Net Present Value (NPV) of  the alternative 1 project was Rp. 4.4 billion (with water tariffs of Rp. 7.000,-/m3 for a household and Rp 9.000,-/m3 for an industrial sector), BCR =  1,135, and IRR = 16,829 %.  This IRR value is higher then bank interst rate (12%). Alternative 2 will yield NPV of 40 billion (with tariff of Rp. 5.700,-/m3 for Household and Rp . 8.000, -/m3 for an industrial sector), BCR= 1,122 and IRR = 16,433 % . Based on these economic analysis, this project was considered feasible to proceed. The factors that are relatively sensitive for the NPV of project were; chemicals, electricity and fuel, staff salaries, and interest rates.
ANALISA KELAYAKAN TARIF AIR BERDASARKAN PENGEMBALIAN BIAYA PENUH DAN SENSITIVITAS NPV Ari Sandhyavitri; Dewi Herlina
Eco Rekayasa: Jurnal Teknik Sipil Vol. 11. No.1, Maret 2015
Publisher : Universitas Muhammadiyah Surakarta

Show Abstract | Download Original | Original Source | Check in Google Scholar

Abstract

The objectives of this research study were to : (i) investigate how much water tariffs should be paid by consumer in order to serve the project investement and operation based on the full cost recovery schemes, and (ii) investigate sensitivity factors affeted to project NPV.  This study fokus on the Dumai,water development project, Riau Province. The project investment was approximatelly Rp. 82,34 billion  (Alternative 1 for water treatment facility of 80 l/sec) and Rp. 134,308 million (Alter-native 2 for watar treatment facility of 160 l/sec) for 25 years. Based on the  economic analysis, it was revealed that; the Net Present Value (NPV) of  the alternative 1 project was Rp. 4.4 billion (with water tariffs of Rp. 7.000,-/m3 for a household and Rp 9.000,-/m3 for an industrial sector), BCR =  1,135, and IRR = 16,829 %.  This IRR value is higher then bank interst rate (12%). Alternative 2 will yield NPV of 40 billion (with tariff of Rp. 5.700,-/m3 for Household and Rp . 8.000, -/m3 for an industrial sector), BCR= 1,122 and IRR = 16,433 % . Based on these economic analysis, this project was considered feasible to proceed. The factors that are relatively sensitive for the NPV of project were; chemicals, electricity and fuel, staff salaries, and interest rates.
Co-Authors A.A. Ketut Agung Cahyawan W Abid, Hussein Rasool Achmad Noerkhaerin Putra Aditya Sukrama Afdhal Suzalici Putra, Afdhal Suzalici Agung Wijaya, Gufron Agus Ika Putra Ahmad Fadli Aidillah Fitria Alexander Preh, Alexander Alfa Roby Khairumusa Alfian Malik Aminuyati Amun Amri Andi Asri Permatasari Andy Hendri, MT, Andy Anisa Suryani, Anisa Antos Gazali Ardiminsyah Ardiminsyah Aris Fadillah Arvin Arvin Arvin Arvin Azhar, Muhammad Rizwan Bambang Siswanto Bambang Sujatmoko Bismo Anggoro Brian Charles S Chandra Lesmana Copricon, Deby Elfi David, Muhammad Dehas Abdaa Desi Heltina Dewi Herlina Dewi Herlina Dewi Herlina, Dewi Dian Yayan Sukma, Dian Yayan Dilla Kartika Edwar AR Edy Saputra Elianora - Erizal ' Fadlansyah, Heldifha Fajar Restuhadi Fajri Rahmatullah Fakhri Fakhri Faldy Syukra Aditya Fatiha Nadia, Fatiha Fauzi, Manyuk Febrizal Ujang Ferry Anggriawan Ferry Fatnanta Fian Syauqi Fiqri Fansyuri Saragih Firdaus Frans Tohom Fri Murdiya, Fri Galuh Rahmadyarto Ghina Mardhatillah Ginda Burnama Gufron Agung Wijaya Gunawan Wibisono Guspi, Guspi Harahap, Ade Martua Harnedi Maizir Helfira, Nany Hendra Agustian Hendra Taufik Herdiansyah Herdiansyah Ilvi Rahmi Amalia Imam Suprayogi Indah Kamelya Shifa, Indah Kamelya Indra Kuswoyo Irvan A Ito Tandika Jhon Hadi Kusuma Julianto, Ryan Kuliz, Muhammad Fakhri Al Lita Darmayanti Luse Benita M Galang Rosyandi M Nurmandra Muas M. Dian Rioputra M. Fajar Anwika Malau, Natalia K Marbun, Douglas Mardan Fajri Mariani Damanik Mashuri Mohtar Anwar Moulana Rizaldi Mualifudin, Achmad Mufriadi Mufriadi Muhamad Azizi Muhamad Yusa Muhammad Ikhsan Muhammad Ikhsan Muhammad Ikhsan Muhammad Nizham Firdaus Muhammad Taufiq Muhammad Zulfiqar Mutia Ananda Perdana Naswandi wanto Nessa Riana Putri, Nessa Riana Niko Saputra Nur Ihsan Nurhalim Permatasari, Andi Asri Prasetia, Bayu Reski Pratiwi, Dian Anugrah Prawiranegara, Barata Aditya Raja Andrian Maulana Rakhmat Minanggi Purba, Rakhmat Minanggi Rama Dwi Aryandi Ramadhan, Muhammad Zahrul Faizi Rangga Byian Tri Putra Reni Suryanita Rian Tri Komara Irana Rian Trikomara Iriana Riau Satrya Alamsyah Rivandy Cahyandra Riya Nisa Putri Rizki Ramadhan Husaini Rizki Sahputra Roma Dearni Rosma, Iswadi Hasyim RR. Ella Evrita Hestiandari Rumambi, Ridho Rumeisyah, Rumeisyah Ruth Tabita Hutagalun Sigit Sitikno, Sigit Sitompul, Iskandar R Soewignjo Agus Nugroho Sri Djuniati Sri Djuniati Sri Djuniati Sri Juniati Suandi, Oki Sutikno, Sigit Suwitno Suwitno Suwitno, Suwitno SYAIFUL BAHRI Syamsul Arifin Syifa Yulita Tampubolon, Ari Tampubolon, Hotmauli Tri Tjahjono Utama, Panca Setia Vito Charly Widya Kamala Yogi Guntara Zulfahmi Zulfahmi Zulfikar Djauhari Zulkarnain Yusuf